|
|
|
|
|
|
|
|
Activity |
Category |
Quarter |
2021 Q4 |
2021 Q3 |
2022 Q2 |
2022 Q1 |
|
|
|
Description |
Amount ($K) |
Amount ($K) |
Amount ($K) |
Amount ($K) |
|
Operating Activities |
$29,039 |
$12,170 |
$10,592 |
$26,521 |
|
|
Net (loss) income |
($26,224) |
$17,924 |
$11,076 |
$14,867 |
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities |
$11,189 |
$4,065 |
$5,677 |
$6,165 |
|
|
|
Bad debt expense (recovery) |
$543 |
($109) |
$791 |
$1,044 |
|
|
|
Deferred taxes |
$4,203 |
($2,199) |
($2,203) |
($1,812) |
|
|
|
Depreciation and amortization |
$2,734 |
$2,705 |
$3,315 |
$3,818 |
|
|
|
Share-based compensation expense |
$3,709 |
$3,668 |
$3,774 |
$3,115 |
|
|
Changes in operating assets and liabilities |
$44,074 |
($9,819) |
($6,161) |
$5,489 |
|
|
|
Accounts payable and accrued expenses, compensation and benefits, and accrued interest |
$10,537 |
$1,844 |
$1,933 |
($27,090) |
|
|
|
Accounts receivable |
($3,456) |
$2,771 |
$6,449 |
$9,584 |
|
|
|
Deferred revenue and advance payments |
($2,765) |
($9,916) |
($12,739) |
$23,811 |
|
|
|
Deposits, other assets and intangible assets |
$4,261 |
($1,006) |
($349) |
$75 |
|
|
|
Other long-term liabilities |
$35,822 |
($257) |
($814) |
($833) |
|
|
|
Prepaid expenses and other current assets |
($325) |
($3,255) |
($641) |
($58) |
|
Investing Activities |
$3,298 |
($6,819) |
$6,892 |
($73,101) |
|
|
Investing Activities |
$3,298 |
($6,819) |
$6,892 |
($73,101) |
|
|
|
Proceeds from redemption of short-term investments |
$49,800 |
$189,060 |
$60,720 |
$91,140 |
|
|
|
Purchases of property and equipment |
($1,700) |
($815) |
($647) |
($820) |
|
|
|
Purchases of short-term investments |
($44,802) |
($195,064) |
($53,181) |
($163,421) |
|
Financing Activities |
($4) |
($5) |
$576 |
$1,089 |
|
|
Financing Activities |
($4) |
($5) |
$576 |
$1,089 |
|
|
|
Payments on capital lease obligations |
($4) |
($5) |
($6) |
($6) |
|
|
|
Proceeds from exercise of stock options and ESPP |
|
|
$582 |
$1,095 |
|
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash |
$1,230 |
$1,746 |
$2,940 |
$2,306 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
$33,563 |
$7,092 |
$21,000 |
($43,185) |
|
Cash, cash equivalents, and restricted cash, beginning of period |
$387,619 |
$380,527 |
$359,527 |
$402,712 |
|
Cash, cash equivalents, and restricted cash, end of period |
$421,182 |
$387,619 |
$380,527 |
$359,527 |
|